MBA Degree online,MBA,PROJECTS,BMS NOTES,BMS PROJECTS, MBA PROJECTS, MBA NOTES, MANAGEMENT FORUM, MBA HELPLINE,FYBMS,SYBMS,TYBMS, MANAGEMENTPARADISE.COM

Go Back   ManagementParadise.com - Your MBA Online Degree Program and Management Students Forum for MBA,BMS, MMS, BMM, BBA, students & aspirants. > Projects HUB for Management Students ( MBA Projects and dissertations / BMS Projects / BBA Projects > PUBLISH / UPLOAD PROJECT OR DOWNLOAD REFERENCE PROJECT > Financial Management

CAPITAL BUDGETING

This is a discussion on CAPITAL BUDGETING within the Financial Management forums, part of the PUBLISH / UPLOAD PROJECT OR DOWNLOAD REFERENCE PROJECT category; CAPITAL BUDGETING: Capital budgeting is vital in decisions. Decisions on investment, which take time to mature, have to be based ...

Reply
 
LinkBack Thread Tools Display Modes
Sponsored Links
CAPITAL BUDGETING
Old
  (#1 (permalink))
savio13
MP future GURU
savio13 is just really nicesavio13 is just really nicesavio13 is just really nicesavio13 is just really nice
 
savio13's Avatar
Institute: St. Francis Institute of Management & Research
 
Status: Offline
Posts: 1,388
Management Paradise Rupees.: 40,584
Join Date: May 2009
Lightbulb CAPITAL BUDGETING - June 17th, 2009

CAPITAL BUDGETING:

Capital budgeting is vital in decisions. Decisions on investment, which take time to mature, have to be based on the returns, which that investment will make. Unless the project is for social reasons only, if the investment is unprofitable in the long run, it is unwise to invest in it now.
Often, it would be good to know what the present value of the future investment is, or how long it will take to mature (give returns). It could be much more profitable putting the planned investment money in the bank and earning interest, or investing in an alternative project.
Capital budgeting is very obviously a vital activity in business. Vast sums of money can be easily wasted if the investment turns out to be wrong or uneconomic. The subject matter is difficult to grasp by nature of the topic covered and also because of the mathematical content involved. However, it seeks to build on the concept of the future value of money, which may be spent now. It does this by examining the techniques of net present value, internal rate of return and annuities. The timing of cash flows are important in new investment decisions and so the chapter looks at this "payback" concept. One problem which plagues developing countries is "inflation rates" which can, in some cases, exceed 100% per annum. The chapter ends by showing how marketers can take this in to account.

Capital budgeting versus current expenditures

A capital investment project can be distinguished from current expenditures by two features:

a) Such projects are relatively large
b) a significant period of time (more than one year) elapses between the investment outlay and the receipt of the benefits.
As a result, most medium-sized and large organizations have developed special procedures and methods for dealing with these decisions. A systematic approach to capital budgeting implies:
a) The formulation of long-term goals
b) The creative search for and identification of new investment opportunities
c) Classification of projects and recognition of economically and/or statistically dependent proposals
d) The estimation and forecasting of current and future cash flows
e) A suitable administrative framework capable of transferring the required information to the decision level
f) The controlling of expenditures and careful monitoring of crucial aspects of project execution
g) A set of decision rules, which can differentiate acceptable from unacceptable alternatives, is required.
The last point (g) is crucial and this is the subject of later sections of the chapter.

The classification of investment projects

a) By project size
Departmental managers may approve small projects. More careful analysis and Board of Directors' approval is needed for large projects of, say, half a million Rs. or more.
b) By type of benefit to the firm
• an increase in cash flow
• a decrease in risk
• an indirect benefit (canteen for workers, etc).
c) By degree of dependence
• mutually exclusive projects (can execute project A or B, but not both)
• complementary projects: taking project A increases the cash flow of project B.
• substitute projects: taking project A decreases the cash flow of project B.
d) By degree of statistical dependence
• Positive dependence
• Negative dependence
• Statistical independence.
e) By type of cash flow
• Conventional cash flow: only one change in the cash flow sign
e.g. -/++++ or +/----, etc
• Non-conventional cash flows: more than one change in the cash flow sign,
e.g. +/-/+++ or -/+/-/++++, etc.
Advertisement



To view links or images in signatures your post count must be 0 or greater. You currently have 0 posts.


............SAVIO
   
Friends: (3)
Digg this Post!Add Post to del.icio.usBookmark Post in TechnoratiFurl this Post!
Reply With Quote
CAPITAL BUDGETING
MBA Help
RAM
Your Friendly Helper
MBA
 
Specialisation:MBA
Rep Power: 10BMS MBA Helper[/url]
MBA Helper
Hello,
This is RAM (Robot Automated Message). It may take a while for the MP community to reply to YOUR message. By the time, use the Search Option below to get more information related to your topic



If You Are New to the Forum, Click Here for NEWBIE's Guide to MP ! , Follow the Rules and Check the FAQs .

Hope You Enjoy your Stay . Help Others Help Yourself !

PS: DO NOT POST FOR THANKING A USER, CLICK ON THE THANKS BUTTON INSTEAD

Re: CAPITAL BUDGETING... contd..1
Old
  (#2 (permalink))
savio13
MP future GURU
savio13 is just really nicesavio13 is just really nicesavio13 is just really nicesavio13 is just really nice
 
savio13's Avatar
Institute: St. Francis Institute of Management & Research
 
Status: Offline
Posts: 1,388
Management Paradise Rupees.: 40,584
Join Date: May 2009
Lightbulb Re: CAPITAL BUDGETING... contd..1 - June 17th, 2009

The economic evaluation of investment proposals
The time value of money

Recall that the interaction of lenders with borrowers sets an equilibrium rate of interest. Borrowing is only worthwhile if the return on the loan exceeds the cost of the borrowed funds. Lending is only worthwhile if the return is at least equal to that which can be obtained from alternative opportunities in the same risk class.

The interest rate received by the lender is made up of:

i) The time value of money: the receipt of money is preferred sooner rather than later. Money can be used to earn more money. The earlier the money is received, the greater the potential for increasing wealth. Thus, to forego the use of money, you must get some compensation.
ii) The risk of the capital sum not being repaid. This uncertainty requires a premium as a hedge against the risk; hence the return must be commensurate with the risk being undertaken.
iii) Inflation: money may lose its purchasing power over time. The lender must be compensated for the declining spending/purchasing power of money. If the lender receives no compensation, he/she will be worse off when the loan is repaid than at the time of lending the money.

a) Future values/compound interest
Future value (FV) is the value in Rs. at some point in the future of one or more investments.

FV consists of:

i) the original sum of money invested, and
ii) the return in the form of interest.
The general formula for computing Future Value is as follows:
FVn = Vo (l + r)n
Where
Vo is the initial sum invested
r is the interest rate
n is the number of periods for which the investment is to receive interest.
Thus we can compute the future value of what Vo will accumulate to in n years when it is compounded annually at the same rate of r by using the above formula.

Future values/compound interest

i) What is the future value of Rs.10 invested at 10% at the end of 1 year?
ii) What is the future value of Rs.10 invested at 10% at the end of 5 years?
We can derive the Present Value (PV) by using the formula:
FVn = Vo (I + r)n
By denoting Vo by PV we obtain:
FVn = PV (I + r)n
by dividing both sides of the formula by (I + r)n we derive:

Rationale for the formula:

As you will see from the following exercise, given the alternative of earning 10% on his money, an individual (or firm) should never offer (invest) more than Rs.10.00 to obtain Rs.11.00 with certainty at the end of the year.

b) Net present value (NPV)
The NPV method is used for evaluating the desirability of investments or projects.


where:
Ct = the net cash receipt at the end of year t
Io = the initial investment outlay
r = the discount rate/the required minimum rate of return on investment
n = the project/investment's duration in years.
The discount factor r can be calculated using:

Examples:

Decision rule:

If NPV is positive (+): accept the project
If NPV is negative(-): reject the project

Net present value Example


A firm intends to invest Rs.1,000 in a project that generated net receipts of Rs.800, Rs.900 and Rs.600 in the first, second and third years respectively. Should the firm go ahead with the project?

c) Annuities

A set of cash flows that are equal in each and every period is called an annuity.
Example:
Year Cash Flow (Rs.)
0 -800
1 400
2 400
3 400
PV = Rs.400(0.9091) + Rs.400(0.8264) + Rs.400(0.7513)
= Rs.363.64 + Rs.330.56 + Rs.300.52
= Rs.994.72
NPV = Rs.994.72 - Rs.800.00
= Rs.194.72
Alternatively,
PV of an annuity = Rs.400 (PVFAt.i) (3,0,10)
= Rs.400 (0.9091 + 0.8264 + 0.7513)
= Rs.400 x 2.4868
= Rs.994.72
NPV = Rs.994.72 - Rs.800.00
= Rs.194.72

d) Perpetuities
Perpetuity is an annuity with an infinite life. It is an equal sum of money to be paid in each period forever.

where:
C is the sum to be received per period
r is the discount rate or interest rate

Example:

You are promised a perpetuity of Rs.700 per year at a rate of interest of 15% per annum. What price (PV) should you be willing to pay for this income?
PV = 700/0.15
= Rs.4,666.67

A perpetuity with growth:

Suppose that the Rs.700 annual income most recently received is expected to grow by a rate G of 5% per year (compounded) forever. How much would this income be worth when discounted at 15%?
Solution:
Subtract the growth rate from the discount rate and treat the first period's cash flow as a perpetuity.

= 700(1.05)/(0.15-0.05)
= Rs.735/0.10



To view links or images in signatures your post count must be 0 or greater. You currently have 0 posts.


............SAVIO
   
Friends: (3)
Digg this Post!Add Post to del.icio.usBookmark Post in TechnoratiFurl this Post!
Reply With Quote
Re: CAPITAL BUDGETING... contd..1
Old
  (#3 (permalink))
savio13
MP future GURU
savio13 is just really nicesavio13 is just really nicesavio13 is just really nicesavio13 is just really nice
 
savio13's Avatar
Institute: St. Francis Institute of Management & Research
 
Status: Offline
Posts: 1,388
Management Paradise Rupees.: 40,584
Join Date: May 2009
Lightbulb Re: CAPITAL BUDGETING... contd..1 - June 17th, 2009

The economic evaluation of investment proposals
The time value of money

Recall that the interaction of lenders with borrowers sets an equilibrium rate of interest. Borrowing is only worthwhile if the return on the loan exceeds the cost of the borrowed funds. Lending is only worthwhile if the return is at least equal to that which can be obtained from alternative opportunities in the same risk class.

The interest rate received by the lender is made up of:

i) The time value of money: the receipt of money is preferred sooner rather than later. Money can be used to earn more money. The earlier the money is received, the greater the potential for increasing wealth. Thus, to forego the use of money, you must get some compensation.
ii) The risk of the capital sum not being repaid. This uncertainty requires a premium as a hedge against the risk; hence the return must be commensurate with the risk being undertaken.
iii) Inflation: money may lose its purchasing power over time. The lender must be compensated for the declining spending/purchasing power of money. If the lender receives no compensation, he/she will be worse off when the loan is repaid than at the time of lending the money.

a) Future values/compound interest
Future value (FV) is the value in Rs. at some point in the future of one or more investments.

FV consists of:

i) the original sum of money invested, and
ii) the return in the form of interest.
The general formula for computing Future Value is as follows:
FVn = Vo (l + r)n
Where
Vo is the initial sum invested
r is the interest rate
n is the number of periods for which the investment is to receive interest.
Thus we can compute the future value of what Vo will accumulate to in n years when it is compounded annually at the same rate of r by using the above formula.

Future values/compound interest

i) What is the future value of Rs.10 invested at 10% at the end of 1 year?
ii) What is the future value of Rs.10 invested at 10% at the end of 5 years?
We can derive the Present Value (PV) by using the formula:
FVn = Vo (I + r)n
By denoting Vo by PV we obtain:
FVn = PV (I + r)n
by dividing both sides of the formula by (I + r)n we derive:

Rationale for the formula:

As you will see from the following exercise, given the alternative of earning 10% on his money, an individual (or firm) should never offer (invest) more than Rs.10.00 to obtain Rs.11.00 with certainty at the end of the year.

b) Net present value (NPV)
The NPV method is used for evaluating the desirability of investments or projects.


where:
Ct = the net cash receipt at the end of year t
Io = the initial investment outlay
r = the discount rate/the required minimum rate of return on investment
n = the project/investment's duration in years.
The discount factor r can be calculated using:

Examples:

Decision rule:

If NPV is positive (+): accept the project
If NPV is negative(-): reject the project

Net present value Example


A firm intends to invest Rs.1,000 in a project that generated net receipts of Rs.800, Rs.900 and Rs.600 in the first, second and third years respectively. Should the firm go ahead with the project?

c) Annuities

A set of cash flows that are equal in each and every period is called an annuity.
Example:
Year Cash Flow (Rs.)
0 -800
1 400
2 400
3 400
PV = Rs.400(0.9091) + Rs.400(0.8264) + Rs.400(0.7513)
= Rs.363.64 + Rs.330.56 + Rs.300.52
= Rs.994.72
NPV = Rs.994.72 - Rs.800.00
= Rs.194.72
Alternatively,
PV of an annuity = Rs.400 (PVFAt.i) (3,0,10)
= Rs.400 (0.9091 + 0.8264 + 0.7513)
= Rs.400 x 2.4868
= Rs.994.72
NPV = Rs.994.72 - Rs.800.00
= Rs.194.72

d) Perpetuities
Perpetuity is an annuity with an infinite life. It is an equal sum of money to be paid in each period forever.

where:
C is the sum to be received per period
r is the discount rate or interest rate

Example:

You are promised a perpetuity of Rs.700 per year at a rate of interest of 15% per annum. What price (PV) should you be willing to pay for this income?
PV = 700/0.15
= Rs.4,666.67

A perpetuity with growth:

Suppose that the Rs.700 annual income most recently received is expected to grow by a rate G of 5% per year (compounded) forever. How much would this income be worth when discounted at 15%?
Solution:
Subtract the growth rate from the discount rate and treat the first period's cash flow as a perpetuity.

= 700(1.05)/(0.15-0.05)
= Rs.735/0.10



To view links or images in signatures your post count must be 0 or greater. You currently have 0 posts.


............SAVIO
   
Friends: (3)
Digg this Post!Add Post to del.icio.usBookmark Post in TechnoratiFurl this Post!
Reply With Quote
Re: CAPITAL BUDGETING...contd...2
Old
  (#4 (permalink))
savio13
MP future GURU
savio13 is just really nicesavio13 is just really nicesavio13 is just really nicesavio13 is just really nice
 
savio13's Avatar
Institute: St. Francis Institute of Management & Research
 
Status: Offline
Posts: 1,388
Management Paradise Rupees.: 40,584
Join Date: May 2009
Lightbulb Re: CAPITAL BUDGETING...contd...2 - June 17th, 2009

The internal rate of return (IRR)

• The IRR is the discount rate at which the NPV for a reject equals zero. This rate means that the present value of the cash inflows for the project would equal the present value of its outflows.
• The IRR is the break-even discount rate.
• The IRR is found by trial and error.
where r = IRR

IRR of an annuity:

where:
Q (n,r) is the discount factor
Io is the initial outlay
C is the uniform annual receipt (C1 = C2 =....= Cn).

Economic rationale for IRR:

If IRR exceeds cost of capital, project is worthwhile, i.e. it is profitable to undertake.
Net present value vs. internal rate of return
Independent vs dependent projects
NPV and IRR methods are closely related because:
i) both are time-adjusted measures of profitability, and
ii) their mathematical formulas are almost identical.
So, which method leads to an optimal decision: IRR or NPV?
a) NPV vs IRR: Independent projects

Independent project: Selecting one project does not preclude the choosing of the other.

With conventional cash flows (-|+|+) no conflict in decision arises; in this case both NPV and IRR lead to the same accept/reject decisions.
NPV vs IRR Independent projects
If cash flows are discounted at k1, NPV is positive and IRR > k1: accept project.
If cash flows are discounted at k2, NPV is negative and IRR < k2: reject the project.
Mathematical proof: for a project to be acceptable, the NPV must be positive, i.e.

Similarly for the same project to be acceptable:

where R is the IRR.
Since the numerators Ct are identical and positive in both instances:
• implicitly/intuitively R must be greater than k (R > k);
• If NPV = 0 then R = k: the company is indifferent to such a project;
• Hence, IRR and NPV lead to the same decision in this case.
b) NPV vs IRR: Dependent projects

NPV clashes with IRR where mutually exclusive projects exist.
Example:

ABC Ltd is considering building either a one-storey (Project A) or five-storey (Project B) block of offices on a prime site. The following information is available:
Initial Investment Outlay Net Inflow at the Year End
Project A -9,500 11,500
Project B -15,000 18,000
Assume k = 10%, which project should ABC Ltd undertake?
NPVA = 11500/1.1 -9500
= Rs.954.55
NPVB = 18000/1.1 -15000
= Rs.1,363.64
Both projects are of one-year duration:
IRRA:
=11500/RA =9500
Rs.11,500 = Rs.9,500 (1 +RA)
RA = 11500/9500-1
= 1.21-1
therefore IRRA = 21%
IRRB:
Rs.18,000 = Rs.15,000(1 + RB)
RB = 18000/15000 -1
=1.2-1
therefore IRRB = 20%
Decision:
Assuming that k = 10%, both projects are acceptable because:
NPVA and NPVB are both positive
IRRA > k AND IRRB > k
Which project is a "better option" for ABC Ltd?
If we use the NPV method:
NPVB (Rs.1,363.64) > NPVA (Rs.954.55): ABC Ltd should choose Project B.
If we use the IRR method:
IRRA (21%) > IRRB (20%): ABC Ltd should choose Project A.
NPV vs IRR: Dependent projects

Up to a discount rate of ko: project B is superior to project A, therefore project B is preferred to project A.
Beyond the point ko: project A is superior to project B, therefore project A is preferred to project B
The two methods do not rank the projects the same.
Differences in the scale of investment
NPV and IRR may give conflicting decisions where projects differ in their scale of investment. Example:
Years 0 1 2 3
Project A -2,500 1,500 1,500 1,500
Project B -14,000 7,000 7,000 7,000
Assume k= 10%.
NPVA = Rs.1,500 x PVFA at 10% for 3 years
= Rs.1,500 x 2.487
= Rs.3,730.50 - Rs.2,500.00
= Rs.1,230.50.
NPVB == Rs.7,000 x PVFA at 10% for 3 years
= Rs.7,000 x 2.487
= Rs.17,409 - Rs.14,000
= Rs.3,409.00.
IRRA = 36%
IRRB = 21%
Decision:
Conflicting, as:
• NPV prefers B to A
• IRR prefers A to B
NPV IRR
Project A Rs. 3,730.50 36%
Project B Rs.17,400.00 21%

i) the NPV prefers B, the larger project, for a discount rate below 20%



To view links or images in signatures your post count must be 0 or greater. You currently have 0 posts.


............SAVIO
   
Friends: (3)
Digg this Post!Add Post to del.icio.usBookmark Post in TechnoratiFurl this Post!
Reply With Quote
Re: CAPITAL BUDGETING...contd...3
Old
  (#5 (permalink))
savio13
MP future GURU
savio13 is just really nicesavio13 is just really nicesavio13 is just really nicesavio13 is just really nice
 
savio13's Avatar
Institute: St. Francis Institute of Management & Research
 
Status: Offline
Posts: 1,388
Management Paradise Rupees.: 40,584
Join Date: May 2009
Lightbulb Re: CAPITAL BUDGETING...contd...3 - June 17th, 2009

Internal Rate of Return


Differences in the scale of investment

NPV and IRR may give conflicting decisions where projects differ in their scale of investment. Example:
Years 0 1 2 3
Project A -2,500 1,500 1,500 1,500
Project B -14,000 7,000 7,000 7,000
Assume k= 10%.
NPVA = Rs.1,500 x PVFA at 10% for 3 years
= Rs.1,500 x 2.487
= Rs.3,730.50 - Rs.2,500.00
= Rs.1,230.50.
NPVB == Rs.7,000 x PVFA at 10% for 3 years
= Rs.7,000 x 2.487
= Rs.17,409 - Rs.14,000
= Rs.3,409.00.
IRRA = 36%
IRRB = 21%
Decision:
Conflicting, as:
• NPV prefers B to A
• IRR prefers A to B
NPV IRR
Project A Rs. 3,730.50 36%
Project B Rs.17,400.00 21%

i) the NPV prefers B, the larger project, for a discount rate below 20%
ii) the NPV is superior to the IRR
a) Use the incremental cash flow approach, "B minus A" approach
b) Choosing project B is tantamount to choosing a hypothetical project "B minus A".


0 1 2 3
Project B - 14,000 7,000 7,000 7,000
Project A - 2,500 1,500 1,500 1,500
"B minus A" - 11,500 5,500 5,500 5,500
IRR"B Minus A"
= 20%
c) Choosing B is equivalent to: A + (B - A) = B
d) Choosing the bigger project B means choosing the smaller project A plus an additional outlay of Rs.11,500 of which Rs.5,500 will be realized each year for the next 3 years.
e) The IRR"B minus A" on the incremental cash flow is 20%.
f) Given k of 10%, this is a profitable opportunity, therefore must be accepted.
g) But, if k were greater than the IRR (20%) on the incremental CF, then reject project.
i) If k = 20% (IRR of "B - A") the company should accept project A.
• This justifies the use of NPV criterion.
Advantage of NPV:
• It ensures that the firm reaches an optimal scale of investment.
Disadvantage of IRR:
• It expresses the return in a percentage form rather than in terms of absolute dollar returns, e.g. the IRR will prefer 500% of Rs.1 to 20% return on Rs.100. However, most companies set their goals in absolute terms and not in % terms, e.g. target sales figure of Rs.2.5 million.
The timing of the cash flow
The IRR may give conflicting decisions where the timing of cash flows varies between the 2 projects.

Note that initial outlay Io is the same.
0 1 2
Project A - 100 20 125.00
Project B - 100 100 31.25
"A minus B" 0 - 80 88.15
Assume k = 10%
NPV IRR
Project A 17.3 20.0%
Project B 16.7 25.0%
"A minus B" 0.6 10.9%
IRR prefers B to A even though both projects have identical initial outlays. So, the decision is to accept A, that is B + (A - B) = A
The horizon problem
NPV and IRR rankings are contradictory. Project A earns Rs.120 at the end of the first year while project B earns Rs.174 at the end of the fourth year.
0 1 2 3 4
Project A -100 120 - - -
Project B -100 - - - 174
Assume k = 10%
NPV IRR
Project A 9 20%
Project B 19 15%
Decision:
NPV prefers B to A
IRR prefers A to B.



To view links or images in signatures your post count must be 0 or greater. You currently have 0 posts.


............SAVIO
   
Friends: (3)
Digg this Post!Add Post to del.icio.usBookmark Post in TechnoratiFurl this Post!
Reply With Quote
The Following User Says Thank You to savio13 For This Useful Post:
Reply

Bookmarks

Tags
budgeting, capital

Thread Tools
Display Modes

Posting Rules
You may not post new threads
You may not post replies
You may not post attachments
You may not edit your posts

BB code is On
Smilies are On
[IMG] code is On
HTML code is Off
Trackbacks are On
Pingbacks are On
Refbacks are On


» jam_mag
» Announcements
» entrepreneur_partner
» event
» MBA Events
Lal Bahadur Shastri...
Last post by Kalpana Heliya
2 Days Ago 04:04 PM
IIM Kozhikode -...
Last post by Kalpana Heliya
3 Days Ago 08:17 PM
MBA
Last post by kartik
3 Days Ago 07:23 PM
IIM Indore's presents...
Last post by Kalpana Heliya
4 Days Ago 07:04 PM
IES Management College...
Last post by Kalpana Heliya
4 Days Ago 04:16 PM
» Stats
Members: 158,023
Threads: 155,795
Posts: 316,834
Top Poster: MP-ROBOT (17,956)
Welcome to our newest member, vvrajagopal
Powered by vBadvanced CMPS v3.2.0


Powered by vBulletin® Version 3.8.3
Copyright ©2000 - 2009, Jelsoft Enterprises Ltd.
Search Engine Optimization by vBSEO 3.3.0
vBulletin Skin developed by: vBStyles.com
vBCredits v1.4 Copyright ©2007 - 2008, PixelFX Studios
ManagementParadise is not responsible for the views and opinion of the posters. The posters and only posters shall be liable for any copyright infringement.


1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 61 62 63 64 65 66 67 68 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 100 101 102 103 104 105 106 107 108 109 110 111 112 113 114 115 116 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 133 134 135 136 137 138 139 140 141 142 143 144 145 146 147 148 149 150 151 152 153 154 155 156 157 158 159 160 161 162 163 164 165 166 167 168 169 170 171 172 173 174 175 176 177 178 179 180 181 182 183 184 185 186 187 188 189 190 191 192 193 194 195 196 197 198 199 200 201 202 203 204 205 206 207 208 209 210 211 212 213 214 215 216 217 218 219 220 221 222 223 224 225 226 227 228 229 230 231 232 233 234 235 236 237 238 239 240 241 242 243 244 245 246 247 248 249 250 251 252 253 254 255 256 257 258 259 260 261 262 263 264 265 266 267 268 269 270 271 272 273 274 275 276 277 278 279 280 281 282 283 284 285 286 287 288 289 290 291 292 293 294 295 296 297 298 299 300 301 302 303 304 305 306 307 308 309 310 311 312 313 314 315 316 317 318 319 320 321 322 323 324 325 326 327 328 329 330 331 332 333 334 335 336 337 338 339 340 341 342 343 344 345 346 347 348 349 350 351 352 353 354 355 356 357 358 359 360 361 362 363 364 365 366 367 368 369 370 371 372 373 374 375 376 377 378 379 380 381 382 383 384 385 386 387 388 389 390 391 392 393 394 395 396 397 398 399 400 401 402 403 404 405 406 407 408 409 410 411 412 413 414 415 416 417 418 419 420 421 422 423 424 425 426 427 428 429 430 431 432 433 434 435 436 437 438 439 440 441 442 443 444 445 446 447 448 449 450 451 452 453 454 455 456 457 458 459 460 461 462 463 464 465 466 467 468 469 470 471 472 473 474 475 476 477 478 479 480 481 482 483 484 485 486 487 488 489 490 491 492 493 494 495 496 497 498 499 500 501 502 503 504 505 506 507 508 509 510 511 512 513 514 515 516 517 518 519 520 521 522 523 524 525 526 527 528 529 530 531 532 533 534 535 536 537 538 539 540 541 542 543 544 545 546 547 548 549 550 551 552 553 554 555 556 557 558 559 560 561 562 563 564 565 566 567 568 569 570 571 572 573 574 575 576 577 578 579 580 581 582 583 584 585 586 587 588 589 590 591 592 593 594 595 596 597 598 599 600 601 602 603 604 605 606 607 608 609 610 611 612 613 614 615 616 617 618 619 620 621 622 623 624 625 626 627 628 629 630 631 632 633 634 635 636 637 638 639 640 641 642 643 644 645 646 647 648 649 650 651 652 653 654 655 656 657 658 659 660 661 662 663 664 665 666 667 668 669 670 671 672 673 674 675 676 677 678 679 680 681 682 683 684 685 686 687 688 689 690 691 692 693 694 695 696 697 698 699 700 701 702 703 704 705 706 707 708 709 710 711 712 713 714 715 716 717 718 719 720 721 722 723 724 725 726 727 728 729 730 731 732 733 734 735 736 737 738 739 740 741